← Retour au site

💼 Business Plan

Loadout Legends TCG — Stratégie Business Complète

📋 Executive Summary

Vision

Créer le premier TCG hybride physique/digital pour l'esport Call of Duty, combinant la passion des collectors avec l'engagement des joueurs compétitifs.

Mission

Offrir une expérience TCG premium où chaque carte représente un vrai joueur esports, avec ownership réel via NFTs et gameplay stratégique équilibré.

Value Proposition

Funding Ask : $500,000 pré-seed pour développement MVP, artwork Set 1, et campagne pre-launch.

📊 Market Analysis

TCG Market

Taille du marché : $11.5B en 2023, croissance 12% CAGR

Esports Market

Audience mondiale : 532M viewers en 2023

Competitors

Product Type Strengths Weaknesses
FIFA Ultimate Team Digital-only Huge user base, real athletes No physical cards, P2W reputation
Sorare Digital NFT NFT ownership, real sports No physical, complex for casuals
NBA Top Shot Digital NFT First major sports NFT Not a game, speculation-focused
Pokémon TCG Physical + Digital Established, massive community Not esports, fantasy creatures

Our Opportunity

White Space : Aucun TCG premium n'existe pour l'esport Call of Duty spécifiquement.

💰 Business Model

Revenue Streams

Stream Description % Revenue Year 1 Target
Physical Boosters Packs physiques ($5-8/pack) 40% $3.6M
Digital Boosters Packs digitaux (100-1000 CP) 25% $2.25M
Starter Packs Welcome/Starter/Founder packs 15% $1.35M
Marketplace Fees 5% sur chaque vente secondaire 10% $900K
Tournament Entries Buy-ins tournois officiels 5% $450K
Partnerships Sponsors, CDL licensing 5% $450K

Unit Economics

Physical Booster :

Digital Booster :

Monetization Philosophy

Anti-P2W : Budget OVR cap (270) empêche le pay-to-win. Tous les joueurs peuvent être compétitifs.

🚀 Go-to-Market Strategy

Phase 1 : Pre-Launch (Mois -3 à 0)

Phase 2 : Soft Launch (Mois 1-2)

Phase 3 : Public Launch (Mois 3+)

Acquisition Channels

Channel CAC Target Strategy
Organic (SEO, Social) $0 Content marketing, UGC, viral
Influencers $5-15 Creator codes, sponsored content
Paid Ads $20-40 YouTube, TikTok, Reddit targeting
Partnerships $10-25 CDL co-marketing, GameStop displays

📈 Financial Projections

3-Year Revenue Forecast

Metric Year 1 Year 2 Year 3
Active Users 50,000 150,000 400,000
ARPU ($/user/year) $180 $220 $250
Total Revenue $9M $33M $100M
Gross Profit (60%) $5.4M $19.8M $60M
Operating Expenses $6.5M $15M $35M
EBITDA -$1.1M $4.8M $25M

Break-Even Analysis

Break-even : Mois 18 (Q2 Year 2)

Funding Use

$500k Pré-Seed Breakdown

👥 Team Structure

Core Roles (Year 1)

Role Responsibilities Priority
CEO / Founder Vision, fundraising, partnerships ✅ Hired
CTO Technical architecture, dev team 🔴 Critical
Lead Game Designer Balance, mechanics, meta 🔴 Critical
Art Director Card artwork, visual identity 🔴 Critical
Community Manager Discord, social, feedback 🟡 High
Marketing Lead Growth, acquisition, campaigns 🟡 High
Backend Developer API, database, infrastructure 🟡 High
Frontend Developer Web app, mobile, UX 🟡 High
Blockchain Engineer Smart contracts, Web3 🟢 Medium

⚠️ Risk Analysis

Risk Likelihood Impact Mitigation
CDL licensing refusé Medium High Lancer sans licence officielle (fan product), négocier après traction
Marché TCG saturé Low Medium Focus niche COD esports, pas de concurrence directe
Adoption NFT lente Medium Low NFT optionnel, gameplay fonctionne sans blockchain
Balance gameplay difficile High High Beta testing étendu, patches fréquents, community feedback
CAC trop élevé Medium High Focus organic + influencers, mesure LTV:CAC ratio 3:1 minimum

🎯 Milestones & KPIs

18-Month Roadmap

Milestone Timeline Success Metrics
MVP Launch Month 3 5,000 beta users, 70% D7 retention
Set 1 Complete Month 4 113 cartes artwork finalisé
Physical Production Month 5 50,000 packs imprimés, QC passed
Public Launch Month 6 10,000 DAU, $250k revenue Month 1
Ranked Season 1 Month 7 20% users play ranked, 1000+ Legend tier
First Major Tournament Month 9 $25k prize pool, 50k+ viewers
Set 2 Launch Month 12 90 new cards, 40% retention from Set 1
Break-Even Month 18 75k MAU, $1.35M/month revenue

Key Performance Indicators

Build your loadout. Collect your legends.

← Retour au site